{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Amortissement"],"read":"whole","date_system":"1900"}

{"sheet":"Amortissement","index":0,"n_rows":17,"n_cols":5,"rows_kept":17,"merged":[[0,0,0,4]]}
["Tableau d'Amortissement sur 15 Ans"]
["Année","Annuité (€)","Intérêt (€)","Amortissement (€)","Capital restant dû (€)"]
[1,963.42,500,463.42,9536.58]
[2,963.42,476.83,486.59,9049.99]
[3,963.42,452.5,510.92,8539.07]
[4,963.42,426.95,536.47,8002.6]
[5,963.42,400.13,563.29,7439.31]
[6,963.42,371.97,591.45,6847.86]
[7,963.42,342.39,621.03,6226.83]
[8,963.42,311.34,652.08,5574.75]
[9,963.42,278.74,684.68,4890.07]
[10,963.42,244.5,718.92,4171.15]
[11,963.42,208.56,754.86,3416.29]
[12,963.42,170.81,792.61,2623.68]
[13,963.42,131.18,832.24,1791.44]
[14,963.42,89.57,873.85,917.59]
[15,963.42,45.88,917.54,0.05]